Public Finance Management Act, 1999 (Act No. 1 of 1999)NoticesStatement of National Revenue, Expenditure and Borrowing as at 30 September 2021Notice No. 641 of 2021 |
Notice No. 641
29 October 2021
GG 45418
National Treasury
The statement of actual revenue, expenditure and borrowings with regard to the National Revenue Fund as at the end of September 2021/2022 fiscal year is hereby published in terms of section 32(1) of the Public Finance Management Act, 1999.
Detailed information is available on the website of the National Treasury at www.treasury.gov.za click the Communications & Media link - Press Releases - Monthly Press Releases
Summary table of national revenue, expenditure and borrowing for the month ended 30 September 2021
R thousand |
Table |
2021/22 |
2020/21 |
||||
Budget estimate |
September |
Year to date |
Audited* outcome |
September |
Year to date |
||
|
|
|
|
|
|
||
Revenue |
1 |
1 351 672 125 |
133 078 952 |
721 519 168 |
1 235 950 123 |
105 679 255 |
510 137 004 |
|
|
|
|
|
|
|
|
Expenditure |
2 |
1 834 252 150 |
140 361 284 |
923 969 642 |
1 789 018 339 |
148 546 057 |
877 028 968 |
|
|
|
|
|
|
|
|
Appropriation by vote |
2 |
980 583 908 |
63 556 546 |
504 369 008 |
1 004 428 081 |
75 682 961 |
473 397 020 |
|
|
|
|
|
|
|
|
Direct charges against the NRF |
2 |
830 023 039 |
76 804 738 |
419 600 634 |
784 590 258 |
72 863 096 |
403 631 948 |
Debt-service costs |
|
269 741 139 |
21 240 362 |
130 222 655 |
232 595 658 |
20 719 704 |
116 291 900 |
Provincial equitable share |
|
523 686 351 |
50 993 065 |
269 195 710 |
520 717 021 |
44 872 627 |
269 235 762 |
General fuel levy sharing with metropolitan municipalities |
|
14 617 279 |
- |
4 872 427 |
14 026 878 |
- |
4 675 628 |
Other payments |
|
|
|
|
|
|
|
Payments in terms of Section 70 of the PFMA |
|
- |
2 629 855 |
2 725 634 |
484 664 |
217 761 |
217 761 |
South African Express Airways |
|
- |
- |
- |
143 395 |
143 395 |
143 395 |
South African Airways |
|
- |
- |
45 000 |
266 903 |
- |
- |
Denel (Public Enterprises) |
|
- |
2 629 855 |
2 680 634 |
- |
- |
- |
Land and Agricultural Development Bank of SA |
|
- |
- |
- |
74 366 |
74 366 |
74 366 |
Payments in terms of Section 6(1)(b) of the Appropriation act 2020 |
|
- |
- |
- |
- |
6 571 667 |
6 571 667 |
South African Airways |
|
- |
- |
- |
- |
6 571 667 |
6 571 667 |
Skill Levy and SETAs |
|
17 812 863 |
1 522 217 |
9 233 423 |
12 412 974 |
75 474 |
4 533 911 |
Other costs |
|
4 165 407 |
419 239 |
3 350 785 |
4 353 063 |
405 863 |
2 105 319 |
|
|
|
|
|
|
|
|
Provisional reduction to fund Land Bank allocation |
|
(5 000 000) |
- |
- |
- |
- |
- |
Provisional allocation not assigned to votes |
|
12 645 203 |
- |
- |
- |
- |
- |
Infrastructure Fund not assigned to votes |
|
4 000 000 |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Contingency reserve |
|
12 000 000 |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Main budget balance |
|
(482 580 025) |
(7 282 332) |
(202 450 474) |
(553 068 216) |
(42 866 802) |
(366 891 963) |
|
|
|
|
|
|
|
|
Financing of the net borrowing requirement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic short-term loans (net) |
3 |
9 000 000 |
2 272 137 |
754 301 |
95 325 424 |
1 315 362 |
86 906 243 |
|
|
|
|
|
|
|
|
Domestic long-term loans (net) |
3 |
319 185 000 |
21 280 959 |
149 945 256 |
470 195 263 |
50 427 153 |
265 149 707 |
|
|
|
|
|
|
|
|
Foreign loans (net) |
3 |
41 795 000 |
(3 912 780) |
10 169 566 |
77 503 430 |
- |
72 502 233 |
|
|
|
|
|
|
|
|
Change in cash and other balances 1 |
3 |
112 600 025 |
(12 357 984) |
41 581 351 |
(89 955 901) |
(8 875 713) |
(57 666 220) |
|
|
|
|
|
|
|
|
Total financing (net) |
|
482 580 025 |
7 282 332 |
202 450 474 |
553 068 216 |
42 866 802 |
366 891 963 |
1) A negative value indicates an increase in cash and other balances. A positive value indicates that cash is used to finance part of the borrowing requirement.
*) Audited outcome except for Debt-service costs and Department of Water and Sanitation
[The following documents can be found in Notice No. 641, GG45418, dated 29 October 2021]:
Statement of Receipts and Payments for the Second Quarter ended 30 September 2021: Eastern Cape Province Free State Province Gauteng Province KwaZulu-Natal Province Limpopo Province Mpumalanga Province Northern Cape Province North West Province
|
Conditional Grants transferred from National Departments and Actual Payments made by Provinces for the Second Quarter ended 30 September 2021: Eastern Cape Province Free State Province Gauteng Province KwaZulu-Natal Province Limpopo Province Mpumalanga Province Northern Cape Province North West Province
|
Statement of Receipts for the Second Quarter ended 30 September 2021: Western Cape Province
|
Conditional Grants transferred from National Departments and Actual Payments made by Provinces for the Second Quarter ended 30 September 2021:: Western Cape Province |